HomeMy WebLinkAbout66-15 - Res. Adopting the 2016 BudgetRESOLUTION NO.
ADOPTION OF 2016 BUDGET
Lap
WHEREAS, the Board of Mason County Commissioners did meet in special session in
the Commission Chambers on the first Monday in December 2016 at the hour of 9:00 AM,
pursuant to public notice and as required by law for the purpose of adopting the budget for the
year 2016; and
WHEREAS, said budget was compiled on 2015 property valuation as assessed by the
Mason County Assessor; and
WHEREAS; the Road Fund Budget was prepared as required by RCW 36.82.160 and
the County Road Administration Board;
NOW THEREFORE BE IT RESOLVED THAT 2016 budgetary salary and benefit
expenditure line items shall not be utilized to meet obligations authorized by other portions of the
budget; and salary and benefit expenditure line items shall not be increased by other portions of
the budget; and no additions of staff (either part or full time) or changes in salary and/or
classification are permitted without approval of the Board of Commissioners.
BE IT FURTHER RESOLVED THAT that the Mason County Budget for 2016 is
hereby adopted according to RCW 36.40.080 at the department level with two separate totals for
salary/benefits expenditures and operating expenditures in the Current Expense Fund and at the
fund level for all other funds (Attachment A which is hereby incorporated as part of this
resolution).
Copies of the 2016 Budget will be available by January 29, 2016.
4� Adopted this day of December 2015.
ATTEST:
A (Le (
Julie Almanzor, Clerk of the
APPROVED AS TO FORM:
Tim Whitehead, Chief DPA
BOARD OF COUNTY COMMISSIONERS
MASON COUNTY, WASHINGTON
14 ift#1);r-
Randy Neatherlin, Chair
Tim Sheldon, ssioner
Co'� mi
Terri Jeffreym `. sioner
Proposed 2016 Current Expense Budget
oti
ca
0
0)
i-+
a)
a
0
j:
a)
G
0
CO
a)
a)
a)
a)
E
fa
Q.
0
i
00 N
O N
M CO
N
I- d
N r
CO O
O CO
d' CO
co-
M
CO O O
uJ
Q
N
N
00
O
d' d'
co co
N r
N
CO r
to OO
O LC) O)
O O CO
Lf) r O
r 00
M dm CO
N-
i
H/R & Risk
r O
CO (SD
CO O
LO
Lf) N
CO O
i
CO
ti d)
r
to I- N
CO M d'
r CO N
CO M CO 0)
i
N
co
-
co
Central Svcs
(SD
O)
CO
CD-
00
O)
M
Cr)
00
O
CO
co
O)
N
O
d'
O O d'
O 00 O O
O CO CO O
O N t` d'
1� N ON)
N O) CO O
CO C N OO N
O N O d
N O CO O
T-
N d
O CO
d' co
r N
d-
O O
Lf) LC)
CD d'
N d'
tf• )
0 Q
Parks & Trails
d'
r
O r
N CO-
N O
r cO
M N
M N
M CO
N: 00
r
N
O)
O
CO
-
CD
CO
P rosecutor
O f-
NCO
O)
co co
r Lf)
S heriff Admin
S heriff Patrol
to
00
LC)
S heriff A/C
N
00 O
CO N
to
M
CO
O
O O U) O LO
00 Oco CO CO
N N N 0O
r O O) r
r d
N r
CO
r
r
CO
-
co
CO
00 co
co co
00 co
00 LO
r
N 00
O N
O f�
O CO
O CON
CO CO
r O CO
CO O "Cr
0) O O)
O O O)
O O
N 6) (3)
N N
f, O O
r N. O 0))
N-7 co O O)
co Na O
r co O) O)
00
O
CO
-
CS)
Ln
CO
N
r
•
1
(A
O)
0
N
Proposed 2016 Special Fund Budget
Salaries &
O d-
LO CO
I` d
CaCo0
O d'
r
tit
a)
c
a)
a)
i
a)
a)
c
O 0)
LO
COr
CO 1`
O N
r
d nicr LC) O
CO LC) N r
O N LC) 0)
(.6 CO CO `1"
-
CO N LC) I`
r N N N
Lom-
LO O CO 00
I� V O
Cr) LC)
00 O CO
O t r
0
O
C3
Pa
di 0
0
O N
UL-
O
cc ct
t0
OS
0
Lft LO
i N LC)
N LC) 00
CO CO r
N LC) CO
N N r
LC)
N
LC) (3)
O d'
LC) I`
N N
O O
O Lf)
Lf)
CO N
r
i
O
O
r
r
O
LO
Cr)
CO
CD
N
O O O CO O
LC) O O N LC)
r In r CO CO
d N r CO
d' CO IN- CO
r O N
O 00
Lf) r
CO N
d
Victim Witness Activities
Historical Preservation
CO
00-
CO
0 CD
O O
T O
N
d
ti
Homeless Prevention
1
Abatement
O
O
r
LC)
IN-
C)
O
O
O
O
O
O O O O O CO r CO O 00 Icr CO
O LC) O N O LC) d' 0) O CO LC) CO
O r o LC) O LC) CO CO r N O CO
LC) 00 C3)O Cr) T 00 O N r
r N IN- LC) r 00 d' O LC) O N 0)
N d T LC) Cr) CO r
N r
CA O O
00 O O
INC O O
(0 r r
O
T
N
r
co
O
A O
O °_
t�
• H
v
o
I— °O
E. i
o
O LCJ
al
• LU
1 i i
Cumlative Res for Insurance
O
Cs
A)
O
0
O
as
o cco
O)
Cr)
O
O
r
O
O
CO
N LC)
Lf) N
N a)
r N
O) Cr)
CO
r
CO
O
co
r
O
T
O O CO r CO
N O LC) d" C3)
LC) O LC) CO 00
00 05 O CO r
LC) r 00 d'
N d
Public Health
O
O
0
Lf)
Lf)
O
X
CEI
cts
Oi
J °O
as 0
CO
Cr)
N
O
O
Cr)
CO
Cr)
O
O
Cr)
CtS
O
CtI
CO Lf)
LC) LC)
O r
r O)
d' 00
LC) 00
O CO
N r
N O)
CO r
e-
Mental Health Substance Abuse
Treasurer's M & 0
Proposed 2016 Special Fund Budget
N
ed
l4
O
1-
O O) O O 00 N Lf) N CO I� t
LO CO O O CO I` O r LO N 00 d'
D7 CO O O CO t CO LO oO r O N
LO-
I` I` C• O CO- 00 d I• � r
r I` O CO O) O) 0) LO CO r Lf)
N N r- r N N N 0 (3) N I�
✓ r LO CO r
O
a
N
0
0
N
a)
c
a)
CO
O O
O O
C• O
O
r
✓ O 00
Ovcr
✓ co CO
00 N r
✓ I` LQ
CO Cr) 'Cr
CO N LO N CO I` O) CO O
CO I` O r LO N Lf) CO
CO d" CO LC) CO r CO CO CO
M 0p d" I• ` r O Lf) O LO
CO O) 07 O) Li') CO O I` I`
- N N N O (3) CO Lf)
r r Lf) N r
O
CO
LO
LO
CO
LC) r Lf) r d' d'
N LO r r- O) co
co O co co O) d"
O7 O co' CO 00 N
O) O N N d"
O) LO CO CO O N
CO r
ti O
Lf)
O)
M in
LO d- N O7 00 O)
N O O LC) CO O)
I` O LO N O LO '
Lf) O N O O M
O 00 d" O O
CO r %sr r r r
O CA O O 00 N in N CD I` t O r O
LO CO O O COI` O r LO N CO d' LOO
07 M O O CO 'sr co in co r O N r coa 1. I` I` C• O CO- CO d I• ` r O r I` 00 N
c r I` O CO O) O) O) LO CO r LO r I`
a) N N r r N N N O O N I` CO CO
0
Ct
c
Veteran's Assistance
✓ r
.0
C
N.
O O
CO
-is It CO m r
O N N ca 0 N
O
L 2 _ O 0 c
Nen J mg j ® O Ca)J
O 0 0
W O
O O as fl O
t6 O al
O
CO
00
O
O
N
0
0
H
J
0
c
0
0)
RI
2
fX
r
1,11
uJ
in 00
N
Fogg
!dJ
UJ
ETE
CO
r
co
492
Biz ca'
C)E
O
C)
Rustlewood S&W
Beards Cove Water
LC) r
N Lf)
Cr) O
O)
O) O
O Lf)
r-
tirfon
O
03
CUM Reserve Landfill
CUM Reserve. Beards Cove
LO O)
N M
CO CO
-
00 CO
0)
00
Lf)
d
co
O
Lf)
CO
i
co in O O
co CO r Lf)
in CO r
O CI d' CO
r M d r
d' I` N
r
CO
Cfl
Cr)
O
O
0
co
A
0,
O
I,
O
ca
O
co
d' d'
O) O IS)
C) d
00 N CO
d' O r
O N N
r O)
O
00
N
O
r
et
O
CD
ti
d•
N
O
tD